|
Confidential Draft |
|
|
2/23/04 |
|
|
|
|
|
10:38 AM |
|
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
February 25, 2004
Date of Report (date of earliest event reported)
COMMUNITY HEALTH SYSTEMS, INC.
(Exact name of Registrant as specified in charter)
Delaware |
|
001-15925 |
|
13-3893191 |
(State or other jurisdiction |
|
(Commission File Number) |
|
(I.R.S. Employer |
|
||||
155
Franklin Road, Suite 400
|
||||
(Address of principal executive offices) |
||||
|
||||
Registrants telephone number, including area code: (615) 373-9600 |
ITEM 12. Results of Operations And Financial Condition.
The following information is being furnished pursuant to Item 12, Results of Operations and Financial Condition. Consequently, it is not deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K. On February 25, 2004, Community Health Systems, Inc. (the Company), announced operating results for the quarter and year ended December 31, 2003. A copy of the related press release is attached as Exhibit 99.1 to this Form 8-K.
The following table sets forth selected information concerning the projected consolidated operating results of the Company for the year ending December 31, 2004. These projections are based on the Companys historical operating performance, current trends and other assumptions that the Company believes are reasonable at this time.
The following is provided as guidance to analysts and investors:
Year Ending December 31, 2004 Projection Range: |
|
|
|
Net operating revenues (in millions) |
|
$3,300 to $3,350 |
|
Adjusted EBITDA (a) (in millions) |
|
$504 to $512 |
|
Net income per share - diluted |
|
$1.49 to $1.52 (b) |
|
Net cash provided by operating activities |
|
$300 to $310 |
|
Same hospitals annual admissions growth |
|
1% to 3% |
|
Weighted average diluted shares (in millions) |
|
109 to 110 (b) |
|
Acquisitions of new hospitals |
|
2 to 4 |
|
Net Income Per Share - Diluted Estimate by Quarter: |
|
|
|
1st quarter ending March 31, 2004 |
|
$0.38 |
|
2nd quarter ending June 30, 2004 |
|
$0.35 to $0.36 |
|
3rd quarter ending September 30, 2004 |
|
$0.36 to $0.37 |
|
4th quarter ending December 31, 2004 |
|
$0.39 to $0.41 |
|
For Footnotes (a) and (b) see page 3.
The following assumptions were used in developing the guidance provided above:
Expressed as a percent of net operating revenues, provision for bad debts is projected to be approximately 10.0% to 10.5% for 2004.
Capital expenditures are as follows (in millions):
|
|
Guidance 2004 |
|
Actual 2003 |
|
Equipment and renovations |
|
$133 to $136 |
|
$105 |
|
Replacement hospitals |
|
$13 to $14 |
|
$43 |
|
Total |
|
$146 to $150 |
|
$148 |
|
Expressed as a percent of net operating revenues, total depreciation and amortization is projected to be approximately 5.0% to 5.2% for 2004.
Expressed as a percentage of income before income taxes, provision for income tax is projected to be approximately 39.5% to 40.0% for 2004.
2
Footnotes from page 2
(a) EBITDA consists of income before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted to exclude minority interest in earnings. We have from time to time sold minority interests in certain of our subsidiaries or acquired subsidiaries with existing minority interest ownership positions. We believe that it is useful to present adjusted EBITDA because it excludes the portion of EBITDA attributable to these third party interests and clarifies for investors our Companys portion of EBITDA generated by our operations. We use adjusted EBITDA as a measure of liquidity. We have included this measure because we believe it provides investors with additional information about our ability to incur and service debt and make capital expenditures. Adjusted EBITDA is the key component in the determination of our compliance with some of the covenants under our senior secured credit facility, as well as to determine the interest rate and commitment fee payable under the senior secured credit facility.
Adjusted EBITDA is not a measurement of financial performance or liquidity under generally accepted accounting principles. It should not be considered in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from adjusted EBITDA are significant components in understanding and evaluating financial performance and liquidity. Our calculation of adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table reconciles adjusted EBITDA, as defined, to our net cash provided by operating activities as presented in the above guidance:
|
|
2004
Projection Range |
|
||||
Adjusted EBITDA |
|
$ |
504 |
|
$ |
512 |
|
Taxes and interest expense |
|
(180 |
) |
(184 |
) |
||
Other non-cash expenses and net changes in operating assets and liabilities |
|
(24 |
) |
(18 |
) |
||
Net cash provided by operating activities |
|
$ |
300 |
|
$ |
310 |
|
(b) The inclusion of the assumed conversion of convertible notes for purposes of fully diluted calculation is expected to cause a $0.05 projected decrease in the reported net income per share in 2004. Accordingly, for purposes of providing guidance, we have assumed the conversion of the convertible notes (after tax interest savings of $8.7 million and 8.6 million shares added to the number of weighted average diluted shares).
The projections set forth in this report constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Although the Company believes that these forward-looking statements are based on reasonable assumptions, these assumptions are inherently subject to significant economic and competitive uncertainties and contingencies, which are difficult or impossible to predict accurately and are beyond the control of the Company. Accordingly, the Company cannot give any assurance that its expectations will in fact occur and cautions that actual results may differ materially from those in the forward-looking statements. A number of factors could affect the future results of the Company or the healthcare industry generally and could cause the Companys expected results to differ materially from those expressed in this filing. These factors include, among other things:
general economic and business conditions, both nationally and in the regions in which we operate;
demographic changes;
existing governmental regulations and changes in, or the failure to comply with, governmental regulations;
legislative proposals for healthcare reform;
the impact of the Medicare Prescription Drug, Improvement and Modernization Act of 2003, which includes specific reimbursement changes for small urban and non-urban hospitals;
3
our ability, where appropriate, to enter into managed care provider arrangements and the terms of these arrangements;
changes in inpatient or outpatient Medicare and Medicaid payment levels;
uncertainty with the Health Insurance Portability and Accountability Act of 1996 regulations;
increases in wages as a result of inflation or competition for highly technical positions and rising supply cost due to market pressure from pharmaceutical companies and new product releases;
liability and other claims asserted against us, including self-insured malpractice claims;
competition;
our ability to attract and retain qualified personnel, including physicians, nurses and other health care workers;
trends toward treatment of patients in less acute or specialty healthcare settings, including ambulatory surgery centers or specialty hospitals;
changes in medical or other technology;
changes in generally accepted accounting principles;
the availability and terms of capital to fund additional acquisitions or replacement facilities;
our ability to successfully acquire and integrate additional hospitals; and
the other risk factors set forth in our public filings with the Securities and Exchange Commission.
The consolidated operating results for the quarter and year ended December 31, 2003, are not necessarily indicative of the results that may be experienced for any future quarter or for any future fiscal year, including this fiscal year.
The Company cautions that the annual projections for 2004 set forth herein are given as of the date hereof based on currently available information. The Company is not undertaking any obligations to update these projections as conditions change or other information becomes available.
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: February 25, 2004 |
|
COMMUNITY HEALTH SYSTEMS, INC. |
||
|
|
(Registrant) |
||
|
|
|
|
|
|
|
By: |
/s/ Wayne T. Smith |
|
|
|
|
Wayne T. Smith |
|
|
|
|
Chairman of the Board, |
|
|
|
|
|
|
|
|
By: |
/s/ W. Larry Cash |
|
|
|
|
W. Larry Cash |
|
|
|
|
Executive Vice President, Chief Financial Officer |
|
|
|
|
|
|
|
|
By: |
/s/ T. Mark Buford |
|
|
|
|
T. Mark Buford |
|
|
|
|
Vice President and Corporate Controller |
5
Index to Exhibits Filed with the Current Report on Form 8-K Dated February 25, 2004
Exhibit Number |
|
Description |
|
|
|
99.1 |
|
Press Release dated February 25, 2004 |
6
Exhibit Number
99.1
Investor Contact: |
|
W. Larry Cash |
|
|
Executive Vice President |
|
|
and Chief Financial Officer |
|
|
(615) 373-9600 |
COMMUNITY HEALTH
SYSTEMS, INC. ANNOUNCES
FOURTH QUARTER 2003 RESULTS WITH
NET OPERATING REVENUES UP 36.3%,
NET INCOME UP 25.4% AND NET INCOME PER SHARE (DILUTED) UP 25.0%
COMPLETES YEAR
2003 WITH NET OPERATING REVENUES UP 28.8%,
NET INCOME UP 31.5%,
AND NET INCOME PER SHARE (DILUTED) UP 30.0%
BRENTWOOD, Tenn. (February 25, 2004) ¾ Community Health Systems, Inc. (NYSE: CYH) today announced financial and operating results for the fourth quarter and year ended December 31, 2003.
Net operating revenues for the fourth quarter ended December 31, 2003 totaled $795.0 million, a 36.3% increase compared with $583.5 million for the same period last year. Net income increased 25.4% to $35.6 million, or $0.35 per share (diluted), on 108.7 million weighted average shares outstanding for the quarter ended December 31, 2003, compared with $28.4 million, or $0.28 per share (diluted), on 108.4 million weighted average shares outstanding for the same period last year. Refer to page 4 for Financial Highlights.
Adjusted EBITDA for the fourth quarter of 2003 was $118.9 million, compared with $94.7 million for the same period last year, representing a 25.5% increase. Adjusted EBITDA is EBITDA adjusted to exclude loss from early extinguishment of debt and minority interest in earnings. We use adjusted EBITDA as a measure of liquidity. Net cash provided by operating activities for the fourth quarter of 2003 was $45.3 million, compared with $88.6 million for the same period last year, representing a 48.8% decrease. Had net cash provided by operating activities been adjusted for the items discussed on page 4, footnote (d), the change between periods would have been an increase of 5.3%.
The consolidated financial results for the fourth quarter ended December 31, 2003 reflect a 32.3% increase in total admissions, compared with the fourth quarter of 2002. This increase is attributable to the Companys acquisition success and strong internal growth. On a same-store basis, admissions increased 4.2% and net operating revenues increased 9.3%, compared with the same period last year. The Company has had consistent same-store net operating revenue growth, and these results represent the 16th consecutive quarter of 8.0% growth or better.
Net operating revenues for the year ended December 31, 2003, totaled $2.8 billion, compared with $2.2 billion for the same period last year, a 28.8% increase, again demonstrating the Companys successful integration of acquisitions over the last several years. Net income increased 31.5% to $131.5 million, or $1.30 per share (diluted), on 108.1 million weighted average shares outstanding, for the year ended December 31, 2003, compared with $100.0 million, or $1.00 per share (diluted), on 108.4 million weighted average shares outstanding for the same period last year. To conform to the requirements of SFAS No. 145, the extraordinary loss from early extinguishment of debt reported in 2002 is no longer classified as an extraordinary item. Had income before extraordinary item been shown for 2002 as previously reported, income before extraordinary item would have been $105.3 million, or $1.05 per share (diluted), for the year ended December 31, 2002.
Adjusted EBITDA for the year ended December 31, 2003, was $436.5 million, compared with $362.0 million for the same period last year, a 20.6% increase. Net cash provided by operating activities for the year ended December 31, 2003, was $243.7 million, compared with $285.5 million for the same period last year, a decrease of 14.6%. Had net cash provided by operating activities been adjusted for items discussed on page 4, footnote (d), the change between periods would have been an increase of 17.6%.
- MORE -
CYH
Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25,
2004
The consolidated financial results for the year ended December 31, 2003 reflect a 21.4% increase in total admissions, compared with the same period last year. On a same-store basis, admissions increased 1.0% and net operating revenues increased 8.5%, compared with the same period last year.
The fourth quarter of 2003 marked a strong finish to another outstanding year for Community Health Systems, commented Wayne T. Smith, chairman, president and chief executive officer of Community Health Systems, Inc. The measure of our success is demonstrated by our impressive year-over-year growth in net operating revenues and net income, while we continued to drive volumes in a difficult economy. Our ability to focus and consistently execute on the key areas for success in our business - an effective standardized operating platform, a proven acquisition strategy, successful physician recruitment, and a favorable reputation in the marketplace - allowed us to achieve our objectives. More importantly, we believe these results confirm that our hospitals are successful in improving the level of healthcare services in their respective communities.
The Company recently completed construction of an 80-bed replacement hospital in Emporia, Virginia, that was acquired in 1999. This new facility provides a major improvement in plant and quality of services for this community. Also, during 2003, Kentucky River Medical Center in Jackson, Kentucky, and Fannin Regional Hospital in Blue Ridge, Georgia, were named in the nations 100 top performing hospitals according to Solucient, Inc.s annually published study 100 Top Hospitals; National Benchmarks for Success 2002. This study identifies industry benchmarks by recognizing U.S. hospitals that demonstrate superior clinical, operational, and financial performance.
Over the last two years, the Company had 42 hospitals surveyed by the Joint Commission of Accreditation of Healthcare Organizations (JCAHO). The Companys average scores have been an outstanding 96 for these surveys.
The Company completed one acquisition of a not-for-profit hospital during the fourth quarter of 2003 with the acquisition of Laredo Medical Center (326 beds) in Laredo, Texas. This hospital is the principal provider of general hospital services in its community. For the full year of 2003, the Company completed the acquisition of ten not-for-profit hospitals, representing the best acquisition year since 1997, adding 1,632 licensed beds. Over the last three years, the Company has completed 21 acquisitions with pre-acquisition trailing net operating revenue of approximately $1.0 billion.
These acquisitions have and will continue to provide substantial growth opportunities for the Company going forward, added Smith. Our acquisition strategy has been a key driver of our success as we again led the non-urban hospital industry with the completion of ten acquisitions in 2003. Our track record in integrating and improving the financial and operating performance of these acquired hospitals, and more importantly, developing positive community relations, has continued to set us apart. Furthermore, we believe the operating environment for well-managed non-urban hospitals continues to look favorable. Our consistent execution over the past year provides us with confidence that we can build on our success as we enter 2004, and deliver greater value to both our shareholders and the communities we serve.
The Company was recently included in Forbes magazine list of Best Managed Companies in America published on January 12, 2004. More than 1,000 publicly traded companies with revenue in excess of $1.0 billion were considered for this award, with 400 companies eventually being selected for inclusion in this prestigious listing. We are greatly honored that Community Health Systems has been included in this impressive list of leading companies across the country, noted Smith. It is particularly gratifying to be recognized not only for our strong financial and operating performance, but also as a noted leader among our peers in the healthcare industry.
2
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
Located in the Nashville, Tennessee suburb of Brentwood, Community Health Systems is a leading operator of general acute care hospitals in non-urban communities throughout the country. Through its subsidiaries, the Company currently owns, leases or operates 72 hospitals in 22 states. Its hospitals offer a broad range of inpatient medical and surgical services, outpatient treatment and skilled nursing care. Shares in Community Health Systems, Inc. are traded on the New York Stock Exchange under the symbol CYH.
Community Health Systems, Inc. will hold a conference call to discuss this press release on Thursday, February 26, 2004, at 10:00 a.m. Central, 11:00 a.m. Eastern. Investors will have the opportunity to listen to a live Internet broadcast of the conference call by clicking on the Investor Relations link of the Companys website at www.chs.net, or at www.fulldisclosure.com. To listen to the live call, please go to the website at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and continue through March 26, 2004. A copy of the Companys Form 8-K (including this press release) and conference call slide show will also be available on the Companys website at www.chs.net.
Statements contained in this news release regarding expected operating results, acquisition transactions and other events are forward-looking statements that involve risk and uncertainties. Actual future events or results may differ materially from these statements. Readers are referred to the documents filed by Community Health Systems, Inc. with the Securities and Exchange Commission, including the Companys Registration Statement on Form S-3 (Registration Statement No. 333-112084), Form 10-K for the year ended December 31, 2002, and Form 10-Qs for the quarters ended March 31, 2003, June 30, 2003, and September 30, 2003. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements.
3
COMMUNITY HEALTH SYSTEMS, INC.
Financial Highlights
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net operating revenues |
|
$ |
795,032 |
|
$ |
583,475 |
|
$ |
2,834,624 |
|
$ |
2,200,417 |
|
Adjusted EBITDA (e) |
|
$ |
118,923 |
|
$ |
94,730 |
|
$ |
436,523 |
|
$ |
361,964 |
|
Net income |
|
$ |
35,634 |
|
$ |
28,411 |
|
$ |
131,472 |
|
$ |
99,984 |
|
Net income per share - basic |
|
$ |
0.36 |
|
$ |
0.29 |
|
$ |
1.34 |
|
$ |
1.02 |
|
Weighted average number of shares outstanding - basic |
|
98,469 |
|
98,572 |
|
98,392 |
|
98,421 |
|
||||
Net income per share - diluted |
|
$ |
0.35 |
|
$ |
0.28 |
|
$ |
1.30 |
|
$ |
1.00 |
(a) |
Weighted average number of shares outstanding - diluted |
|
108,673 |
(b) |
108,397 |
(b) |
108,095 |
(b)(c) |
108,378 |
(b) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities |
|
$ |
45,348 |
(d) |
$ |
88,643 |
|
$ |
243,704 |
(d) |
$ |
285,499 |
|
(a) To conform to the requirements of SFAS No. 145, the extraordinary loss from early extinguishment of debt reported in 2002 is no longer classified as an extraordinary item. Had income before extraordinary item been shown for 2002 as previously reported, income before extraordinary item would have been $105,258 or $1.05 per share (diluted) for the year ended December 31, 2002.
(b) Adjusted to include assumed exercise of employee stock options and assumed conversion of convertible notes. Since the income per share impact of the conversion of the convertible notes is less than the basic income per share for both periods presented, the convertible notes are dilutive and accordingly, must be included in the fully diluted calculation (after tax interest savings of $2.2 million per quarter and 8.6 million shares added to the number of weighted average diluted shares).
(c) The 0.3% decrease in the weighted average number of shares (diluted) outstanding for the year ended December 31, 2003, compared to the same period last year is due primarily to the weighted average number of shares repurchased under the Companys share repurchase program. As of December 31, 2003, we have repurchased 790,000 shares, at an average stock price of $18.57 per share.
(d) The decrease in net cash provided by operating activities was due primarily to an increase of approximately $37 million in accounts receivable from the acquisitions completed during the third and fourth quarters of 2003 where we did not purchase the sellers accounts receivable. In addition, during the fourth quarter of 2003, we pre-funded our benefit trust in the amount of approximately $11 million which affected the fourth quarter and year of 2003. For the year ended December 31, 2003, accounts receivable build up from acquisitions completed in 2003 where we did not purchase the sellers accounts receivable was approximately $81 million.
See footnote (e) on page 5
4
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
Continuation of footnotes from page 4
(e) EBITDA consists of income before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted to exclude loss from early extinguishment of debt and minority interest in earnings. We have from time to time sold minority interests in certain of our subsidiaries or acquired subsidiaries with existing minority interest ownership positions. We believe that it is useful to present adjusted EBITDA because it excludes the portion of EBITDA attributable to these third party interests and clarifies for investors our Companys portion of EBITDA generated by our operations. We use adjusted EBITDA as a measure of liquidity. We have included this measure because we believe it provides investors with additional information about our ability to incur and service debt and make capital expenditures. Adjusted EBITDA is the key component in the determination of our compliance with some of the covenants under our senior secured credit facility, as well as to determine the interest rate and commitment fee payable under the senior secured credit facility.
Adjusted EBITDA is not a measurement of financial performance or liquidity under generally accepted accounting principles. It should not be considered in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from adjusted EBITDA are significant components in understanding and evaluating financial performance and liquidity. Our calculation of adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table reconciles adjusted EBITDA, as defined, to our net cash provided by operating activities as derived directly from our consolidated financial statements for the three months and year ended December 31, 2003 and 2002 (in thousands):
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
(in thousands) |
|
||||||||||
Adjusted EBITDA |
|
$ |
118,923 |
|
$ |
94,730 |
|
$ |
436,523 |
|
$ |
361,964 |
|
Interest expense, net |
|
(18,941 |
) |
(14,821 |
) |
(71,092 |
) |
(62,860 |
) |
||||
Loss from early extinguishment of debt |
|
|
|
|
|
|
|
(8,646 |
) |
||||
Provision for income taxes |
|
(24,272 |
) |
(19,322 |
) |
(88,206 |
) |
(70,020 |
) |
||||
Other non-cash expenses, net |
|
61,765 |
|
43,642 |
|
61,907 |
|
47,030 |
|
||||
Net changes in operating assets and liabilities, net of effects of acquisitions |
|
(92,127 |
) |
(15,586 |
) |
(95,428 |
) |
18,031 |
|
||||
Net cash provided by operating activities |
|
$ |
45,348 |
|
$ |
88,643 |
|
$ |
243,704 |
|
$ |
285,499 |
|
5
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
COMMUNITY HEALTH SYSTEMS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended |
|
Year Ended |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net operating revenues |
|
$ |
795,032 |
|
$ |
583,475 |
|
$ |
2,834,624 |
|
$ |
2,200,417 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Salaries and benefits |
|
318,235 |
|
233,896 |
|
1,138,642 |
|
886,734 |
|
||||
Provision for bad debts |
|
81,409 |
|
51,364 |
|
276,518 |
|
201,334 |
|
||||
Supplies |
|
95,177 |
|
65,822 |
|
332,378 |
|
254,687 |
|
||||
Other operating expenses |
|
181,288 |
|
137,663 |
|
650,563 |
|
495,698 |
|
||||
Depreciation and amortization |
|
39,792 |
|
31,801 |
|
143,766 |
|
118,218 |
|
||||
Minority interests in earnings |
|
284 |
|
375 |
|
1,987 |
|
2,236 |
|
||||
Total expenses |
|
716,185 |
|
520,921 |
|
2,543,854 |
|
1,958,907 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from operations |
|
78,847 |
|
62,554 |
|
290,770 |
|
241,510 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
18,941 |
|
14,821 |
|
71,092 |
|
62,860 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss from early extinguishment of debt |
|
|
|
|
|
|
|
8,646 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
59,906 |
|
47,733 |
|
219,678 |
|
170,004 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
24,272 |
|
19,322 |
|
88,206 |
|
70,020 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
35,634 |
|
$ |
28,411 |
|
$ |
131,472 |
|
$ |
99,984 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - basic |
|
$ |
0.36 |
|
$ |
0.29 |
|
$ |
1.34 |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - diluted |
|
$ |
0.35 |
|
$ |
0.28 |
|
$ |
1.30 |
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
98,469 |
|
98,572 |
|
98,392 |
|
98,421 |
|
||||
Diluted |
|
108,673 |
|
108,397 |
|
108,095 |
|
108,378 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income per share calculation: |
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
35,634 |
|
$ |
28,411 |
|
$ |
131,472 |
|
$ |
99,984 |
|
Add - Convertible notes interest, net of taxes |
|
2,190 |
|
2,190 |
|
8,757 |
|
8,757 |
|
||||
Adjusted net income |
|
$ |
37,824 |
|
$ |
30,601 |
|
$ |
140,229 |
|
$ |
108,741 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding - basic |
|
98,469 |
|
98,572 |
|
98,392 |
|
98,421 |
|
||||
Add effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
Unvested common shares |
|
81 |
|
228 |
|
89 |
|
228 |
|
||||
Employee stock options |
|
1,541 |
|
1,015 |
|
1,032 |
|
1,147 |
|
||||
Convertible notes |
|
8,582 |
|
8,582 |
|
8,582 |
|
8,582 |
|
||||
Weighted average number of shares outstanding - diluted |
|
108,673 |
|
108,397 |
|
108,095 |
|
108,378 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - diluted |
|
$ |
0.35 |
|
$ |
0.28 |
|
$ |
1.30 |
|
$ |
1.00 |
|
6
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
COMMUNITY HEALTH SYSTEMS, INC.
(Unaudited)
($ in thousands)
|
|
For the Three Months Ended December 31, |
|
||||||||||||||
|
|
Consolidated |
|
Same-Store |
|
||||||||||||
|
|
2003 |
|
2002 |
|
% Change |
|
2003 |
|
2002 |
|
% Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of hospitals |
|
72 |
|
63 |
|
|
|
62 |
|
62 |
|
|
|
||||
Licensed beds |
|
7,810 |
|
6,310 |
|
|
|
6,178 |
|
6,247 |
|
|
|
||||
Beds in service |
|
6,180 |
|
4,939 |
|
|
|
4,932 |
|
4,900 |
|
|
|
||||
Admissions |
|
70,976 |
|
53,649 |
|
32.3 |
% |
55,795 |
|
53,522 |
|
4.2 |
% |
||||
Adjusted admissions |
|
128,313 |
|
98,292 |
|
30.5 |
% |
100,366 |
|
98,032 |
|
2.4 |
% |
||||
Patient days |
|
288,854 |
|
204,495 |
|
41.3 |
% |
223,372 |
|
204,010 |
|
9.5 |
% |
||||
Average length of stay (days) |
|
4.1 |
|
3.8 |
|
|
|
4.0 |
|
3.8 |
|
|
|
||||
Occupancy rate (average beds in service) |
|
50.8 |
% |
45.4 |
% |
|
|
49.6 |
% |
45.5 |
% |
|
|
||||
Net operating revenues |
|
$ |
795,032 |
|
$ |
583,475 |
|
36.3 |
% |
$ |
636,216 |
|
$ |
581,820 |
|
9.3 |
% |
Net inpatient revenue as a % of total net operating revenues |
|
51.5 |
% |
53.3 |
% |
|
|
51.9 |
% |
53.3 |
% |
|
|
||||
Net outpatient revenue as a % of total net operating revenues |
|
47.0 |
% |
45.5 |
% |
|
|
47.0 |
% |
45.5 |
% |
|
|
||||
Income from operations |
|
$ |
78,847 |
|
$ |
62,554 |
|
26.0 |
% |
$ |
70,790 |
|
$ |
63,087 |
|
12.2 |
% |
Income from operations as a % of net operating revenues |
|
9.9 |
% |
10.7 |
% |
|
|
11.1 |
% |
10.8 |
% |
|
|
||||
Depreciation and amortization |
|
$ |
39,792 |
|
$ |
31,801 |
|
|
|
$ |
32,815 |
|
$ |
31,644 |
|
|
|
Minority interest in earnings |
|
$ |
284 |
|
$ |
375 |
|
|
|
$ |
284 |
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liquidity Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
118,923 |
|
$ |
94,730 |
|
25.5 |
% |
|
|
|
|
|
|
||
Adjusted EBITDA as a % of net operating revenues |
|
15.0 |
% |
16.2 |
% |
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities (see page 4, footnote (d)) |
|
$ |
45,348 |
|
$ |
88,643 |
|
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities as a % of net operating revenue |
|
5.7 |
% |
15.2 |
% |
|
|
|
|
|
|
|
|
7
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
COMMUNITY HEALTH SYSTEMS, INC.
(Unaudited)
($ in thousands)
|
|
For the Year Ended December 31, |
|
||||||||||||||
|
|
Consolidated |
|
Same-Store |
|
||||||||||||
|
|
2003 |
|
2002 |
|
% Change |
|
2003 |
|
2002 |
|
% Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of hospitals |
|
72 |
|
63 |
|
|
|
62 |
|
62 |
|
|
|
||||
Licensed beds |
|
7,810 |
|
6,310 |
|
|
|
6,178 |
|
6,247 |
|
|
|
||||
Beds in service |
|
6,180 |
|
4,939 |
|
|
|
4,932 |
|
4,900 |
|
|
|
||||
Admissions |
|
254,867 |
|
209,967 |
|
21.4 |
% |
211,954 |
|
209,840 |
|
1.0 |
% |
||||
Adjusted admissions |
|
465,848 |
|
387,311 |
|
20.3 |
% |
385,404 |
|
387,049 |
|
-0.4 |
% |
||||
Patient days |
|
1,005,712 |
|
809,166 |
|
24.3 |
% |
835,127 |
|
808,681 |
|
3.3 |
% |
||||
Average length of stay (days) |
|
3.9 |
|
3.9 |
|
|
|
3.9 |
|
3.9 |
|
|
|
||||
Occupancy rate (average beds in service) |
|
48.5 |
% |
47.9 |
% |
|
|
48.6 |
% |
47.9 |
% |
|
|
||||
Net operating revenues |
|
$ |
2,834,624 |
|
$ |
2,200,417 |
|
28.8 |
% |
$ |
2,385,404 |
|
$ |
2,198,479 |
|
8.5 |
% |
Net inpatient revenue as a % of total net operating revenues |
|
51.3 |
% |
52.5 |
% |
|
|
51.5 |
% |
52.5 |
% |
|
|
||||
Net outpatient revenue as a % of total net operating revenues |
|
47.5 |
% |
46.2 |
% |
|
|
47.3 |
% |
46.2 |
% |
|
|
||||
Income from operations |
|
$ |
290,770 |
|
$ |
241,510 |
|
20.4 |
% |
$ |
267,831 |
|
$ |
241,980 |
|
10.7% |
|
Income from operations as a % of net operating revenues |
|
10.3 |
% |
11.0 |
% |
|
|
11.2 |
% |
11.0 |
% |
|
|
||||
Depreciation and amortization |
|
$ |
143,766 |
|
$ |
118,218 |
|
|
|
$ |
125,011 |
|
$ |
118,061 |
|
|
|
Minority interest in earnings |
|
$ |
1,987 |
|
$ |
2,236 |
|
|
|
$ |
1,987 |
|
$ |
2,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liquidity Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
436,523 |
|
$ |
361,964 |
|
20.6 |
% |
|
|
|
|
|
|
||
Adjusted EBITDA as a % of net operating revenues |
|
15.4 |
% |
16.4 |
% |
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities (see page 4, footnote (d)) |
|
$ |
243,704 |
|
$ |
285,499 |
|
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities as a % of net operating revenues |
|
8.6 |
% |
13.0 |
% |
|
|
|
|
|
|
|
|
8
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
COMMUNITY HEALTH SYSTEMS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
($ in thousands)
|
|
December 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
16,331 |
|
$ |
132,844 |
|
Patient accounts receivable, net |
|
559,097 |
|
400,442 |
|
||
Other current assets |
|
120,652 |
|
114,440 |
|
||
Total current assets |
|
696,080 |
|
647,726 |
|
||
|
|
|
|
|
|
||
Property and equipment |
|
1,772,461 |
|
1,310,738 |
|
||
Less accumulated depreciation and amortization |
|
(377,116 |
) |
(281,401 |
) |
||
Property and equipment, net |
|
1,395,345 |
|
1,029,337 |
|
||
Goodwill, net |
|
1,155,797 |
|
1,029,975 |
|
||
Other assets, net |
|
102,989 |
|
102,458 |
|
||
Total assets |
|
$ |
3,350,211 |
|
$ |
2,809,496 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
29,677 |
|
$ |
18,529 |
|
Accounts payable and accrued liabilities |
|
368,387 |
|
299,901 |
|
||
Total current liabilities |
|
398,064 |
|
318,430 |
|
||
|
|
|
|
|
|
||
Long-term debt |
|
1,444,981 |
|
1,173,929 |
|
||
Other long-term liabilities |
|
156,577 |
|
102,832 |
|
||
Stockholders equity |
|
1,350,589 |
|
1,214,305 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
3,350,211 |
|
$ |
2,809,496 |
|
9
CYH Announces Fourth Quarter and Year Ended December 31, 2003 Results
February 25, 2004
COMMUNITY HEALTH SYSTEMS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
($ in thousands)
|
|
Year Ended December 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net Income |
|
$ |
131,472 |
|
$ |
99,984 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
||
Depreciation and amortization |
|
143,766 |
|
118,218 |
|
||
Minority interest in earnings |
|
1,987 |
|
2,236 |
|
||
Other non-cash expenses, net |
|
61,907 |
|
47,030 |
|
||
Net changes in operating assets and liabilities, net of effects of acquisition |
|
(95,428 |
) |
18,031 |
|
||
Net cash provided by operating activities |
|
243,704 |
|
285,499 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
||
Acquisitions of facilities |
|
(450,572 |
) |
(156,069 |
) |
||
Disposition of facility |
|
4,088 |
|
|
|
||
Purchases of property and equipment, net |
|
(145,307 |
) |
(103,502 |
) |
||
Increase in other assets |
|
(28,979 |
) |
(31,569 |
) |
||
Net cash used in investing activities |
|
(620,770 |
) |
(291,140 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
||
Proceeds from exercise of stock options |
|
4,264 |
|
2,541 |
|
||
Stock buy-back |
|
(14,708 |
) |
|
|
||
Proceeds from minority investors in joint ventures |
|
|
|
1,770 |
|
||
Redemption of minority investments in joint ventures |
|
(430 |
) |
(707 |
) |
||
Distribution to minority investors in joint ventures |
|
(2,471 |
) |
(1,890 |
) |
||
Deferred financing costs |
|
(1,261 |
) |
(8,959 |
) |
||
Borrowing under credit agreement |
|
390,700 |
|
905,900 |
|
||
Repayments of long-term indebtedness |
|
(115,541 |
) |
(768,556 |
) |
||
Net cash provided by financing activities |
|
260,553 |
|
130,099 |
|
||
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
(116,513 |
) |
124,458 |
|
||
Cash and cash equivalents at beginning of period |
|
132,844 |
|
8,386 |
|
||
Cash and cash equivalents at end of period |
|
$ |
16,331 |
|
$ |
132,844 |
|
10